INVESTMENT IDEAS
A Touch Of Paradise Country
Club for Phase-I only.
20% Guaranteed rental
over 2 years available on all properties, Phase-I only
|
-
Investment Idea for
2 Bed Ground Floor Apartments
-
Investment Idea for 2 Bed Ground Floor Apartments
-
Investment Idea for
2 Bed Upper Floor Apartments
-
Investment
Idea for Three Bedroom Ground Floor Aparmtments.
-
Investment
Idea for Three Bedroom Villas
-
Investment
Idea for 3 Bed. Up Floor Apartments.
-
Investment
Idea for Four Bedroom Villas
-
Investment
Idea for Four Bedroom Semi Detached Villas
|
| |
1) Investment
Idea for 2 Bed. Ground Floor Apartments
Phase 1 price
£53,500
After 2 years,
based on growth forecast of 20% per
annum which is conservative compared to
the last 2 years growth in area of the
development.
Forecast value
£77,040
Assuming the
property is paid for in full within 30
days of the contract date which realizes
a 5% discount, and a rental agreement is
entered into:
Price paid £50,825
2 year rental return = £10,700
Therefore
investment made for the villa is:
£53,500 - 5% =£50,350
£50,825 - £10,700 =£40,125
£40,125
Predicted Market
value after 3 years =
£92,448 TOP>
|
|
2) Investment
Idea for 2 Bed Ground Floor Apartment
Phase 1 price
£55,000
After 2
years, based on growth forecast of
20% per annum which is conservative
compared to the last 2 years growth
in area of the development.
Forecast
value £79,200
Assuming the
property is paid for in full within
30 days of the contract date which
realises a 5% discount, and a rental
agreement is entered into:
Price paid £52,250
2 year rental return = £11,000
Therefore
investment made for the villa is:
£55,000 - 5%
=
£52,250 - £11,000 =
£41,250
Predicted
Market value after 3 years =
£95,040 TOP
>
|
|
3) Investment Idea for 2 Bed. Upper Floor Apartments
Phase 1 price
£60,500
After 2 years,
based on growth forecast of 20% per
annum which is conservative compared to
the last 2 years growth in area of the
development.
Forecast value
£87,120
Assuming the
property is paid for in full within 30
days of the contract date which realises
a 5% discount, and a rental agreement is
entered into:
Price paid £57,475
2 year rental return = £12,100
Therefore
investment made for the villa is:
£60,500 - 5% =
£57,475 - £12,100 =
£45,375
Predicted Market
value after 3 years =
£104,544 TOP> |
|
| |
4) Investment Idea for 3 Bed. Ground Floor Apartments
Phase 1 price
£99,000
After 2 years,
based on growth forecast of 20% per
annum which is conservative compared to
the last 2 years growth in area of the
development.
Forecast value
£142,560
Assuming the
property is paid for in full within 30
days of the contract date which realises
a 5% discount, and a rental agreement is
entered into:
Price paid £94,050
2 year rental return = £19,800
Therefore
investment made for the villa is:
£99,000 - 5% =
£94,050 - £19,800 =
£74,250
Predicted Market
value after 3 years =
£171,072 TOP
> |
|
5) investment Idea for 3 Bed. Villas
Phase 1 price
£126,500
After 2 years,
based on growth forecast of 20% per
annum which is conservative compared to
the last 2 years growth in area of the
development.
Forecast value
£182,160
Assuming the
property is paid for in full within 30
days of the contract date which realises
a 5% discount, and a rental agreement is
entered into:
Price paid £120,175
2 year rental return = £25,300
Therefore
investment made for the villa is:
£126,500 - 5% =
£120,175 - £25,300 =
£94,875
Predicted Market
value after 3 years =
£218,592 TOP
>
|
6)
investment Idea for 3 Bed. Up Floor Apartments
Phase 1 price
£71,500
After 2 years,
based on growth forecast of 20% per
annum which is conservative compared to
the last 2 years growth in area of the
development.
Forecast value
£102,960
Assuming the
property is paid for in full within 30
days of the contract date which realises
a 5% discount, and a rental agreement is
entered into:
Price paid £67,925
2 year rental return = £14,300
Therefore
investment made for the villa is:
£71,500 - 5% =
£67,925 - £14,300 =
£53,625
Predicted Market
value after 3 years =
£123,552 TOP
>
|
7)
investment Idea for Four Bedroom Villas
Phase 1 price
£137,500
After 2 years,
based on growth forecast of 20% per
annum which is conservative compared to
the last 2 years growth in area of the
development.
Forecast value
£198,000
Assuming the
property is paid for in full within 30
days of the contract date which realises
a 5% discount, and a rental agreement is
entered into:
Price paid £130,625
2 year rental return = £27,500
Therefore
investment made for the villa is:
£137,500 - 5% =
£130,625 - £27,500 =
£103,125
Predicted Market
value after 3 years =
£237,600 TOP
>
|
8)
investment Idea for Four Bedroom Semi Detached Villas
Phase 1 price
£115,500
After 2 years,
based on growth forecast of 20% per
annum which is conservative compared to
the last 2 years growth in area of the
development.
Forecast value
£166,320
Assuming the
property is paid for in full within 30
days of the contract date which realises
a 5% discount, and a rental agreement is
entered into:
Price paid £109,725
2 year rental return = £23,100
Therefore
investment made for the villa is:
£115,500 - 5% =
£109,725 - £23,100 =
£86,625
Predicted Market
value after 3 years =
£199,584 TOP
> |
Future values are
based on past performance and cannot be guaranteed
|
|
